Home > Income Statement > SEQUENT SCIENTIFIC

SEQUENT SCIENTIFIC
Income Statement

SEQUENT SCIENTIFIC is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SEQUENT SCIENTIFIC
Please provide your vote to see the results

SEQUENT SCIENTIFIC Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,442 Cr₹1,362 Cr₹1,205 Cr₹1,058 Cr₹849 Cr
     Sales ₹1,425 Cr₹1,331 Cr₹1,171 Cr₹1,025 Cr₹828 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹14 Cr₹21 Cr₹15 Cr₹14 Cr₹16 Cr
     Revenue from property development -----
     Other Operational Income ₹2.64 Cr₹9.58 Cr₹19 Cr₹19 Cr₹5.88 Cr
Less: Excise Duty ----₹1.61 Cr
Net Sales ₹1,413 Cr₹1,362 Cr₹1,179 Cr₹1,039 Cr₹848 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-49 Cr₹-39 Cr₹4.46 Cr₹-28 Cr₹-24 Cr
Raw Material Consumed ₹842 Cr₹734 Cr₹601 Cr₹571 Cr₹486 Cr
     Opening Raw Materials ₹92 Cr₹86 Cr₹65 Cr₹55 Cr₹33 Cr
     Purchases Raw Materials ₹708 Cr₹594 Cr₹534 Cr₹463 Cr₹366 Cr
     Closing Raw Materials ₹129 Cr₹92 Cr₹86 Cr₹65 Cr₹55 Cr
     Other Direct Purchases / Brought in cost ₹172 Cr₹145 Cr₹89 Cr₹117 Cr₹142 Cr
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹29 Cr₹25 Cr₹23 Cr₹15 Cr
     Electricity & Power ₹34 Cr₹29 Cr₹25 Cr₹23 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹231 Cr₹187 Cr₹165 Cr₹146 Cr₹114 Cr
     Salaries, Wages & Bonus ₹163 Cr₹148 Cr₹132 Cr₹118 Cr₹91 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹25 Cr₹22 Cr₹19 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹9.11 Cr₹7.77 Cr₹6.16 Cr₹5.41 Cr₹4.94 Cr
     Other Employees Cost ₹33 Cr₹7.23 Cr₹4.67 Cr₹3.09 Cr₹3.21 Cr
Other Manufacturing Expenses ₹94 Cr₹96 Cr₹83 Cr₹78 Cr₹59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹44 Cr₹53 Cr₹50 Cr₹47 Cr₹31 Cr
     Repairs and Maintenance ₹22 Cr₹22 Cr₹18 Cr₹16 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹22 Cr₹16 Cr₹15 Cr₹14 Cr
General and Administration Expenses ₹67 Cr₹58 Cr₹56 Cr₹58 Cr₹71 Cr
     Rent , Rates & Taxes ₹7.88 Cr₹6.36 Cr₹7.58 Cr₹15 Cr₹14 Cr
     Insurance ₹6.45 Cr₹5.19 Cr₹4.40 Cr₹3.57 Cr₹2.89 Cr
     Printing and stationery ----₹0.12 Cr
     Professional and legal fees ₹41 Cr₹38 Cr₹31 Cr₹24 Cr₹23 Cr
     Traveling and conveyance ₹8.99 Cr₹6.53 Cr₹11 Cr₹12 Cr₹13 Cr
     Other Administration ₹12 Cr₹9.28 Cr₹14 Cr₹15 Cr₹30 Cr
Selling and Distribution Expenses ₹57 Cr₹50 Cr₹45 Cr₹36 Cr₹37 Cr
     Advertisement & Sales Promotion ₹19 Cr₹12 Cr₹18 Cr₹8.90 Cr₹12 Cr
     Sales Commissions & Incentives ₹8.86 Cr₹9.58 Cr₹5.93 Cr₹5.23 Cr₹5.84 Cr
     Freight and Forwarding ₹29 Cr₹28 Cr₹21 Cr₹22 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹28 Cr₹36 Cr₹29 Cr₹30 Cr₹7.37 Cr
     Bad debts /advances written off ₹0.44 Cr₹3.03 Cr₹2.42 Cr₹0.44 Cr₹1.55 Cr
     Provision for doubtful debts --₹0.15 Cr₹1.32 Cr₹1.69 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr----
     Losson foreign exchange fluctuations -₹4.22 Cr₹5.49 Cr₹7.74 Cr₹4.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹29 Cr₹21 Cr₹20 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹1,303 Cr₹1,152 Cr₹1,009 Cr₹914 Cr₹765 Cr
Operating Profit (Excl OI) ₹109 Cr₹210 Cr₹170 Cr₹125 Cr₹83 Cr
Other Income ₹11 Cr₹10 Cr₹10 Cr₹8.67 Cr₹17 Cr
     Interest Received ₹0.24 Cr₹0.63 Cr₹1.50 Cr₹1.35 Cr₹3.88 Cr
     Dividend Received ₹0.17 Cr₹1.00 Cr₹5.26 Cr₹0.79 Cr₹1.90 Cr
     Profit on sale of Fixed Assets -₹0.70 Cr₹0.11 Cr₹0.48 Cr₹0.35 Cr
     Profits on sale of Investments ₹0.32 Cr₹2.58 Cr₹0.37 Cr₹0.20 Cr₹0.16 Cr
     Provision Written Back ₹0.02 Cr₹2.13 Cr-₹1.72 Cr₹1.93 Cr
     Foreign Exchange Gains ₹6.30 Cr----
     Others ₹3.82 Cr₹3.47 Cr₹2.84 Cr₹4.14 Cr₹8.37 Cr
Operating Profit ₹120 Cr₹220 Cr₹180 Cr₹134 Cr₹100 Cr
Interest ₹16 Cr₹24 Cr₹36 Cr₹33 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹16 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.27 Cr₹5.13 Cr₹3.01 Cr₹4.05 Cr₹3.78 Cr
     Other Interest ₹2.76 Cr₹3.09 Cr₹33 Cr₹29 Cr₹29 Cr
PBDT ₹104 Cr₹196 Cr₹145 Cr₹101 Cr₹66 Cr
Depreciation ₹52 Cr₹51 Cr₹51 Cr₹42 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹53 Cr₹145 Cr₹94 Cr₹59 Cr₹25 Cr
Exceptional Income / Expenses -₹-8.82 Cr--₹-1.50 Cr
Profit Before Tax ₹53 Cr₹137 Cr₹94 Cr₹59 Cr₹24 Cr
Provision for Tax ₹8.17 Cr₹32 Cr₹12 Cr₹2.01 Cr₹13 Cr
     Current Income Tax ₹26 Cr₹32 Cr₹23 Cr₹14 Cr₹12 Cr
     Deferred Tax ₹-5.53 Cr₹-2.86 Cr₹-10 Cr₹5.98 Cr₹-1.34 Cr
     Other taxes ₹-12 Cr₹2.94 Cr₹-0.23 Cr₹-18 Cr₹2.83 Cr
Profit After Tax ₹45 Cr₹104 Cr₹82 Cr₹57 Cr₹10 Cr
Extra items ----₹421 Cr
Minority Interest ₹-3.81 Cr₹-9.01 Cr₹-12 Cr₹-8.22 Cr₹-9.26 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹41 Cr₹95 Cr₹70 Cr₹49 Cr₹422 Cr
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹-79 Cr₹-140 Cr₹-189 Cr₹-214 Cr
Appropriations ₹101 Cr₹16 Cr₹-70 Cr₹-140 Cr₹208 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹4.88 Cr
     Corporate dividend tax ----₹0.96 Cr
     Other Appropriation ₹12 Cr₹-44 Cr₹8.76 Cr₹-0.01 Cr₹391 Cr
Equity Dividend % -₹25.00-₹10.00₹10.00
Earnings Per Share ₹1.65₹3.84₹2.81₹1.97₹17.30
Adjusted EPS ₹1.65₹3.84₹2.81₹1.97₹17.30

Compare Income Statement of peers of SEQUENT SCIENTIFIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEQUENT SCIENTIFIC ₹3,117.5 Cr 1.2% 7.5% 64.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹360,920.0 Cr -2.3% -6.5% 55.3% Stock Analytics
CIPLA ₹113,794.0 Cr 4.1% -4.8% 55.6% Stock Analytics
DIVIS LABORATORIES ₹106,860.0 Cr 7.8% 17.4% 20.3% Stock Analytics
DR REDDYS LABORATORIES ₹104,316.0 Cr 4% 0.8% 29.4% Stock Analytics
ZYDUS LIFESCIENCES ₹95,380.9 Cr -1.2% -5.2% 83.9% Stock Analytics


SEQUENT SCIENTIFIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEQUENT SCIENTIFIC

1.2%

7.5%

64.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses